| | | | | | |
| Share Capital | 20.83 | 20.81 | 20.81 | 20.81 | 20.81 | 10.01 |
| Reserves Total | 238.53 | 90.62 | 31.40 | 11.97 | 9.61 | 0.62 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 259.36 | 111.43 | 52.21 | 32.78 | 30.42 | 10.63 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 10.00 | 0.00 | 0.09 | 36.94 | 36.67 | 36.23 |
| Total Debt | 10.00 | 0.00 | 0.09 | 36.94 | 36.67 | 36.23 |
| Other Liabilities | 0.62 | 0.31 | 0.22 | 0.17 | 0.05 | 0.01 |
| Total Liabilities | 269.98 | 111.74 | 52.52 | 69.89 | 67.14 | 46.87 |
| | | | | | |
| Gross Block | 96.96 | 10.12 | 3.82 | 3.75 | 3.75 | 3.74 |
| Less : Accumulated Depreciation | 3.43 | 0.85 | 0.67 | 0.51 | 0.35 | 0.19 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 93.53 | 9.27 | 3.15 | 3.24 | 3.40 | 3.55 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.03 | 80.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 9.22 | 0.22 | 0.78 | 32.10 | 32.10 | 31.90 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 29.17 | 36.52 | 1.69 | 0.46 | 0.00 | 0.00 |
| Sundry Debtors | 371.65 | 61.28 | 45.11 | 2.46 | 0.02 | 2.88 |
| Cash and Bank Balance | 116.82 | 12.74 | 38.57 | 0.53 | 0.28 | 0.66 |
| Loans and Advances | 68.58 | 54.31 | 42.75 | 44.03 | 0.86 | 0.60 |
| Total Current Assets | 586.22 | 164.85 | 128.11 | 47.48 | 1.16 | 4.14 |
| | | | | | |
| Current Liabilities | 382.20 | 124.95 | 76.96 | 12.78 | 0.52 | 0.37 |
| Provisions | 35.69 | 17.15 | 1.94 | 0.02 | 0.04 | 0.02 |
| Total Current Liabilities & Provisions | 417.89 | 142.10 | 78.90 | 12.80 | 0.56 | 0.39 |
| Net Current Assets | 168.33 | 22.75 | 49.21 | 34.68 | 0.61 | 3.75 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.27 | 0.10 | 0.07 | 0.56 | 0.01 | 0.00 |
| Deferred Tax Liability | 8.43 | 0.71 | 0.71 | 0.78 | 0.69 | 0.89 |
| Net Deferred Tax | -8.16 | -0.61 | -0.64 | -0.22 | -0.68 | -0.89 |
| Other Assets | 4.02 | 0.06 | 0.01 | 0.10 | 31.72 | 8.56 |
| Total Assets | 269.97 | 111.74 | 52.51 | 69.89 | 67.15 | 46.87 |
| Contingent Liabilities | 0.00 | 3.70 | 3.70 | 0.00 | 0.00 | 0.00 |