| Gross Sales | 0.04 | 0.02 | 0.05 | 0.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.16 | 16.47 | 0.01 |
| Total Income | 0.04 | 0.18 | 16.52 | 0.05 |
| Total Expenditure | 0.22 | 0.36 | 0.39 | 0.24 |
| PBIDT | -0.18 | -0.18 | 16.13 | -0.19 |
| Interest | 0.18 | 0.18 | 0.15 | 0.15 |
| PBDT | -0.35 | -0.35 | 15.98 | -0.34 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.11 | 0.08 | 3.78 | -0.09 |
| Reported Profit After Tax | -0.48 | -0.45 | 12.18 | -0.27 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.48 | -0.45 | 12.18 | -0.27 |
| | | | | |
| EPS (Unit Curr.) | -13.81 | -13.12 | 352.00 | -0.08 |
| EPS (Adj) (Unit Curr.) | -13.81 | -13.12 | 352.00 | -8.00 |
| Calculated EPS (Unit Curr.) | -0.14 | -0.13 | 3.52 | -0.08 |
| Calculated EPS (Adj) (Unit Curr.) | -0.14 | -0.13 | 3.52 | -8.00 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.55 | -0.52 | 14.07 | -0.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.55 | -0.52 | 14.07 | -31.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 34.63 | 34.63 | 34.63 | 34.63 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 4.68 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -450.00 | -900.00 | 32260.00 | -475.00 |
| PBDTM(%) | -875.00 | -1750.00 | 31960.00 | -850.00 |
| PATM(%) | -1200.00 | -2250.00 | 24360.00 | -675.00 |